THE CHARLES E. SCHMIDT COLLEGE OF SCIENCE
GOAL 1: ACCESS TO AND PRODUCTION OF DEGREES
Objective 4. The Charles E. Schmidt College of Science will provide adequate infrastructure support for its programs
Note: This objective also serves Goal 3.
Infrastructure support |
05-06 |
06-07 |
07-08 |
Projected portion of college budget |
19.0% |
20.5% |
22.0% |
Startup and equipment replacement |
$1,450,000 |
$1,450,000 |
$1,450,000 |
Build infrastructure support |
05-06 |
06-07 |
07-08 |
Projected college budget |
$23,687,256 |
$25,574,420 |
$27,857,891 |
Projected Infrastructure $ |
$4,271,631 |
$4,901,341 |
$5,647,769 |
Infrastructure % |
18.03% |
19.17% |
20.27% |
Target Infrastructure % |
19.00% |
20.50% |
22.00% |
Additional infrastructure $ needed |
$282,651 |
$429,453 |
$616,625 |
Startup and equipment $ needed (continuing funds) |
$1,450,000 |
|
|
Total $ needed |
$1,732,651 |
$429,453 |
$616,625 |
|
AY 05-06 |
AY 06-07 |
AY 07-08 |
|
|
Funding/Source |
|
|
|
|
New E&G (1 Time) |
|
|
|
|
New E&G (Continuing) |
$1,732,651 |
$429,453 |
$616,625 |
| Existing E&G Reallocation | |||
New Foundation (1 Time) |
|||
New Foundation (Continuing) |
|||
| Contract/Grant | |||
Contract/Grant (Returned Overhead - |
|||
Contract/Grant (Returned Overhead - |
|||
Auxiliary – New, One-Time |
|||
Auxiliary – New, Continuing |
|||
Other - New, One-Time |
|||
Other - New, Continuing |
|||
Other - Existing Funds/Reallocation |