THE CHARLES E. SCHMIDT COLLEGE OF SCIENCE
GOAL 1: ACCESS TO AND PRODUCTION OF DEGREES
Objective 3. The Charles E. Schmidt College of Science will continue to provide excellent service course instruction for students majoring in other colleges.
Service course staffing |
05-06 |
06-07 |
07-08 |
Service course FTE |
1572 |
1650 |
1733 |
Proportion taught by instructors |
50% |
53% |
55% |
Instructors needed |
26 |
29 |
32 |
New Instructors needed |
3 |
3 |
3 |
FTE per TA |
9.40 |
9.30 |
9.20 |
TA's needed |
167 |
177 |
188 |
New TA's needed |
10 |
10 |
11 |
Service course costs |
05-06 |
06-07 |
07-08 |
New Instructors needed |
3 |
3 |
3 |
AY Salary & benefits |
$175,500 |
$175,500 |
$175,500 |
Summer support |
$43,875 |
$43,875 |
$43,875 |
Total S & B Increment |
$219,375 |
$219,375 |
$219,375 |
New TA's needed |
10 |
10 |
11 |
AY Stipends |
$150,000 |
$150,000 |
$165,000 |
Summer stipends |
$18,750 |
$18,750 |
$20,625 |
Total new stipend $ needed |
$168,750 |
$168,750 |
$185,625 |
Infrastructure support @ 33% |
$129,375 |
$129,375 |
$135,000 |
Total annual increase needed |
$517,500 |
$517,500 |
$540,000 |
|
AY 05-06 |
AY 06-07 |
AY 07-08 |
|
|
Funding/Source |
|
|
|
|
New E&G (1 Time) |
|
|
|
|
New E&G (Continuing) |
$517,500 |
$517,500 |
$540,000 |
| Existing E&G Reallocation | |||
New Foundation (1 Time) |
|||
New Foundation (Continuing) |
|||
| Contract/Grant | |||
Contract/Grant (Returned Overhead - |
|||
Contract/Grant (Returned Overhead - |
|||
Auxiliary – New, One-Time |
|||
Auxiliary – New, Continuing |
|||
Other - New, One-Time |
|||
Other - New, Continuing |
|||
Other - Existing Funds/Reallocation |